Merck & Co. Inc. (MRK) | Equity Method Investments

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Merck & Co. Inc.'s selected financial data

USD $ in millions

	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Equity income from affiliates
Joint ventures and other equity method affiliates

ROA (equity method investments only)¹	%	%	%	%	%

Source: Based on data from Merck & Co. Inc. Annual Reports

2011 Calculations

¹ ROA (equity method investments only) = 100 × Equity income from affiliates ÷ Joint ventures and other equity method affiliates
= 100 × ÷ = %

Item	Description	The company
Equity income from affiliates	This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment.	Merck & Co. Inc.'s equity income from affiliates declined from 2009 to 2010 but then slightly increased from 2010 to 2011.
Joint ventures and other equity method affiliates	This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized.	Merck & Co. Inc.'s joint ventures and other equity method affiliates declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.
ROA (equity method investments only)	A profitability ratio calculated as equity income from affiliates divided by joint ventures and other equity method affiliates.	Merck & Co. Inc.'s ROA of equity method investments deteriorated from 2009 to 2010 and from 2010 to 2011.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for Merck & Co. Inc.'s affiliates, subsidiaries, associates, and joint ventures

USD $ in millions

		Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
	AstraZeneca LP
	Merck/Schering-Plough Partnership
	Other
	Current assets
	AstraZeneca LP
	Other
	Noncurrent assets
	Total assets
	AstraZeneca LP
	Merck/Schering-Plough Partnership
	Other
	Current liabilities
	Noncurrent liabilities
	Total liabilities
	Equity
	Total liabilities and equity
	AstraZeneca LP
	Merck/Schering-Plough Partnership
	Other
	Sales
	AstraZeneca LP
	Merck/Schering-Plough Partnership
	Other
	Materials and production costs
	AstraZeneca LP
	Merck/Schering-Plough Partnership
	Other
	Other expense, net
	Income before taxes

Source: Based on data from Merck & Co. Inc. Annual Reports

Item	Description	The company
Equity	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable).	Equity of Merck & Co. Inc.'s affiliates, subsidiaries, associates, and joint ventures increased from 2009 to 2010 and from 2010 to 2011.
Income before taxes	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss.	Income before taxes of Merck & Co. Inc.'s affiliates, subsidiaries, associates, and joint ventures declined from 2009 to 2010 and from 2010 to 2011.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of Merck & Co. Inc.'s proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Merck & Co. Inc., adjustments to financial data

USD $ in millions

	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Weighted average percentage interest in affiliates	%	%	%	%	%
Adjustment to Current Assets
Current assets (as reported)
Add: Current assets of affiliates (adjustment)
Current assets (adjusted)
Adjustment to Total Assets
Total assets (as reported)
Less: Joint ventures and other equity method affiliates (adjustment)
Add: Total assets of affiliates (adjustment)
Total assets (adjusted)
Adjustment to Current Liabilities
Current liabilities (as reported)
Add: Current liabilities of affiliates (adjustment)
Current liabilities (adjusted)
Adjustment to Total Liabilities
Total liabilities (as reported)
Add: Total liabilities of affiliates (adjustment)
Total liabilities (adjusted)
Adjustment to Sales
Sales (as reported)
Add: Sales of affiliates (adjustment)
Sales (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Merck & Co. Inc., adjusted ratios

	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Current Ratio
Reported current ratio
Adjusted current ratio
Net Profit Margin
Reported net profit margin	%	%	%	%	%
Adjusted net profit margin	%	%	%	%	%
Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
Financial Leverage
Reported financial leverage
Adjusted financial leverage
Return on Assets (ROA)
Reported ROA	%	%	%	%	%
Adjusted ROA	%	%	%	%	%

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Merck & Co. Inc.'s adjusted current ratio improved from 2009 to 2010 and from 2010 to 2011.
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Merck & Co. Inc.'s adjusted net profit margin deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Merck & Co. Inc.'s adjusted total asset turnover improved from 2009 to 2010 and from 2010 to 2011.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Merck & Co. Inc.'s adjusted financial leverage increased from 2009 to 2010 but then slightly declined from 2010 to 2011.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Merck & Co. Inc.'s adjusted ROA deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
	As Reported
	Current assets (USD $ in millions)
	Current liabilities (USD $ in millions)

	Current ratio¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted current assets (USD $ in millions)
	Adjusted current liabilities (USD $ in millions)

	Adjusted current ratio²

2011 Calculations

¹ Current ratio = Current assets ÷ Current liabilities
= ÷ =

² Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Merck & Co. Inc.'s adjusted current ratio improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
As Reported
Net income attributable to Merck & Co., Inc. (USD $ in millions)
Sales (USD $ in millions)

Net profit margin¹	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to Merck & Co., Inc. (USD $ in millions)
Adjusted sales (USD $ in millions)

Adjusted net profit margin²	%	%	%	%	%

2011 Calculations

¹ Net profit margin = 100 × Net income attributable to Merck & Co., Inc. ÷ Sales
= 100 × ÷ = %

² Adjusted net profit margin = 100 × Net income attributable to Merck & Co., Inc. ÷ Adjusted sales
= 100 × ÷ = %

Ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Merck & Co. Inc.'s adjusted net profit margin deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
	As Reported
	Sales (USD $ in millions)
	Total assets (USD $ in millions)

	Total asset turnover¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted sales (USD $ in millions)
	Adjusted total assets (USD $ in millions)

	Adjusted total asset turnover²

2011 Calculations

¹ Total asset turnover = Sales ÷ Total assets
= ÷ =

² Adjusted total asset turnover = Adjusted sales ÷ Adjusted total assets
= ÷ =

Ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Merck & Co. Inc.'s adjusted total asset turnover improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
	As Reported
	Total assets (USD $ in millions)
	Merck & Co., Inc. stockholders’ equity (USD $ in millions)

	Financial leverage¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted total assets (USD $ in millions)
	Merck & Co., Inc. stockholders’ equity (USD $ in millions)

	Adjusted financial leverage²

2011 Calculations

¹ Financial leverage = Total assets ÷ Merck & Co., Inc. stockholders’ equity
= ÷ =

² Adjusted financial leverage = Adjusted total assets ÷ Merck & Co., Inc. stockholders’ equity
= ÷ =

Ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Merck & Co. Inc.'s adjusted financial leverage increased from 2009 to 2010 but then slightly declined from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
As Reported
Net income attributable to Merck & Co., Inc. (USD $ in millions)
Total assets (USD $ in millions)

ROA¹	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to Merck & Co., Inc. (USD $ in millions)
Adjusted total assets (USD $ in millions)

Adjusted ROA²	%	%	%	%	%

¹ ROA = 100 × Net income attributable to Merck & Co., Inc. ÷ Total assets
= 100 × ÷ = %

² Adjusted ROA = 100 × Net income attributable to Merck & Co., Inc. ÷ Adjusted total assets
= 100 × ÷ = %

Ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Merck & Co. Inc.'s adjusted ROA deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.

In order to obtain free access to...

...this page

...the analysis of Merck & Co.
(data of only one company could be available for free)

Merck & Co. Inc. (MRK) | Analysis of Equity Method Investment

Selected Financial Data

Summarized Financial Information

Adjustments to Financial Data: Proportionate Consolidation

Adjusted Ratios: Proportionate Consolidation (Summary)

Adjusted Current Ratio

Adjusted Net Profit Margin

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return On Assets (ROA)

In order to obtain free access to...

...this page

...the analysis of Merck & Co.(data of only one company could be available for free)

Merck & Co. Inc. (MRK) | Analysis of Equity Method Investment

Selected Financial Data

Summarized Financial Information

Adjustments to Financial Data: Proportionate Consolidation

Adjusted Ratios: Proportionate Consolidation (Summary)

Adjusted Current Ratio

Adjusted Net Profit Margin

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return On Assets (ROA)

...the analysis of Merck & Co.
(data of only one company could be available for free)