Today's special offer: Access for Free!!!

GlaxoSmithKline PLC (GSK) | Analysis of Equity Method Investment

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

GlaxoSmithKline PLC's selected financial data

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Share of after tax profits of associates and joint ventures
chart Associated undertakings
   
chart ROA (equity method investments only)1 % % % % %

Source: Based on data from GlaxoSmithKline PLC Annual Reports

2011 Calculations

1 ROA (equity method investments only) = 100 × Share of after tax profits of associates and joint ventures ÷ Associated undertakings
= 100 × ÷ = %

Item Description The company
Share of after tax profits of associates and joint ventures This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment. GlaxoSmithKline PLC's share of after tax profits of associates and joint ventures increased from 2009 to 2010 but then declined significantly from 2010 to 2011.
Associated undertakings This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized. GlaxoSmithKline PLC's associated undertakings increased from 2009 to 2010 but then declined significantly from 2010 to 2011.
ROA (equity method investments only) A profitability ratio calculated as share of after tax profits of associates and joint ventures divided by associated undertakings. GlaxoSmithKline PLC's ROA of equity method investments improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for GlaxoSmithKline PLC's affiliates, subsidiaries, associates, and joint ventures

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Total assets
chart Total liabilities
chart Equity
chart Total liabilities and equity
chart Total turnover
chart Total profit

Source: Based on data from GlaxoSmithKline PLC Annual Reports

Item Description The company
Equity This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable). Equity of GlaxoSmithKline PLC's affiliates, subsidiaries, associates, and joint ventures increased from 2009 to 2010 but then declined significantly from 2010 to 2011.
Total profit This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss. Total profit of GlaxoSmithKline PLC's affiliates, subsidiaries, associates, and joint ventures increased from 2009 to 2010 but then declined significantly from 2010 to 2011.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of GlaxoSmithKline PLC's proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

GlaxoSmithKline PLC, adjustments to financial data

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Weighted average percentage interest in affiliates % % % % %
  Adjustment to Total Assets
chart Total assets (as reported)
chart Less: Associated undertakings (adjustment)
chart Add: Total assets of affiliates (adjustment)
chart Total assets (adjusted)
  Adjustment to Total Liabilities
chart Total liabilities (as reported)
chart Add: Total liabilities of affiliates (adjustment)
chart Total liabilities (adjusted)
  Adjustment to Turnover
chart Turnover (as reported)
chart Add: Total turnover of affiliates (adjustment)
chart Turnover (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

GlaxoSmithKline PLC, adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Net Profit Margin
chart Reported net profit margin % % % % %
chart Adjusted net profit margin % % % % %
  Total Asset Turnover
chart Reported total asset turnover
chart Adjusted total asset turnover
  Financial Leverage
chart Reported financial leverage
chart Adjusted financial leverage
  Return on Assets (ROA)
chart Reported ROA % % % % %
chart Adjusted ROA % % % % %
Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. GlaxoSmithKline PLC's adjusted net profit margin deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. GlaxoSmithKline PLC's adjusted total asset turnover improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
GlaxoSmithKline PLC's adjusted financial leverage increased from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. GlaxoSmithKline PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Profit attributable to shareholders (USD $ in millions, translated from GBP £)
chart Turnover (USD $ in millions, translated from GBP £)
   
chart Net profit margin1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
chart Profit attributable to shareholders (USD $ in millions, translated from GBP £)
chart Adjusted turnover (USD $ in millions, translated from GBP £)
   
chart Adjusted net profit margin2 % % % % %

2011 Calculations

1 Net profit margin = 100 × Profit attributable to shareholders ÷ Turnover
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Profit attributable to shareholders ÷ Adjusted turnover
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. GlaxoSmithKline PLC's adjusted net profit margin deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Turnover (USD $ in millions, translated from GBP £)
chart Total assets (USD $ in millions, translated from GBP £)
   
chart Total asset turnover1
  Adjusted: from Equity Method to Proportionate Consolidation
chart Adjusted turnover (USD $ in millions, translated from GBP £)
chart Adjusted total assets (USD $ in millions, translated from GBP £)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Turnover ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Adjusted turnover ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. GlaxoSmithKline PLC's adjusted total asset turnover improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Total assets (USD $ in millions, translated from GBP £)
chart Shareholders’ equity (USD $ in millions, translated from GBP £)
   
chart Financial leverage1
  Adjusted: from Equity Method to Proportionate Consolidation
chart Adjusted total assets (USD $ in millions, translated from GBP £)
chart Shareholders’ equity (USD $ in millions, translated from GBP £)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Shareholders’ equity
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Shareholders’ equity
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
GlaxoSmithKline PLC's adjusted financial leverage increased from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Profit attributable to shareholders (USD $ in millions, translated from GBP £)
chart Total assets (USD $ in millions, translated from GBP £)
   
chart ROA1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
chart Profit attributable to shareholders (USD $ in millions, translated from GBP £)
chart Adjusted total assets (USD $ in millions, translated from GBP £)
   
chart Adjusted ROA2 % % % % %

1 ROA = 100 × Profit attributable to shareholders ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Profit attributable to shareholders ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. GlaxoSmithKline PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Stock Analysis on Net (www.stock-analysis-on.net)
Copyright © 2012 EBIT Financial Analyses Center