Export to Excel Export to OpenOffice.org Print version

Suncor Energy Inc. (SU) | Analysis of Inventory

Inventory Accounting Policy

Inventories of crude oil and refined products, other than inventories held for trading purposes, are valued at the lower of cost, using the first-in, first-out method, and net realizable value. Costs include direct and indirect expenditures incurred in bringing an item or product to its existing condition and location. Materials and supplies are valued at the lower of average cost and net realizable value.

Inventories held for trading purposes in Suncor's energy supply and trading operations are carried at fair value less costs to sell, and any changes in fair value are recognized within Other Income.

Source: Suncor Energy Inc., Annual Report

Inventory Disclosure

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Suncor Energy Inc., Statement of Financial Position, Inventory

USD $ in millions, translated from CAD C$

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Crude oil
chart Refined products
chart Materials, supplies and merchandise
chart Energy trading commodity inventories
chart Inventories

Source: Based on data from Suncor Energy Inc. Annual Reports

Item Description The company
Crude oil Carrying amount as of the balance sheet date of finished goods inventories for petroleum products, crude oil, petrochemical products, and other oil and gas inventories. Suncor Energy Inc.'s crude oil increased from 2009 to 2010 and from 2010 to 2011.
Refined products Carrying amount as of the balance sheet date of solvents or substances produced by or used in a process to change the shape, form or composition of some related matter. Suncor Energy Inc.'s refined products increased from 2009 to 2010 and from 2010 to 2011.
Materials, supplies and merchandise Aggregated amount of unprocessed materials to be used in manufacturing or production process and supplies that will be consumed. Suncor Energy Inc.'s materials, supplies and merchandise increased from 2009 to 2010 and from 2010 to 2011.
Inventories Carrying amount (lower of cost or market) as of the balance sheet date of inventories less all valuation and other allowances. Excludes noncurrent inventory balances (expected to remain on hand past one year or one operating cycle, if longer). Suncor Energy Inc.'s inventories increased from 2009 to 2010 and from 2010 to 2011.

Adjustment to Inventory: from LIFO to FIFO

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Adjusting LIFO Inventory to FIFO (Current) Cost

USD $ in millions, translated from CAD C$

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Adjustment to Inventories
chart Inventories at LIFO (as reported)
chart Add: LIFO reserve, ending balance
chart Inventories at FIFO (adjusted)
  Adjustment to Current Assets
chart Current assets (as reported)
chart Add: LIFO reserve, ending balance
chart Current assets (adjusted)
  Adjustment to Total Assets
chart Total assets (as reported)
chart Add: LIFO reserve, ending balance
chart Total assets (adjusted)
  Adjustment to Shareholders' Equity
chart Shareholders' equity (as reported)
chart Add: LIFO reserve, ending balance
chart Shareholders' equity (adjusted)
  Adjustment to Net Earnings
chart Net earnings (as reported)
chart Add: Increase (decrease) in LIFO reserve, ending balance
chart Net earnings (adjusted)

Suncor Energy Inc.'s inventory value on Dec 31, 2011 would be $4,136  (in millions) if the FIFO inventory method was used instead of LIFO. Suncor Energy Inc.'s inventories, valued on a LIFO basis, on Dec 31, 2011 were $4,136 . Suncor Energy Inc.'s inventories would have been $– higher than reported on Dec 31, 2011 if the FIFO method had been used instead.

Adjusted Ratios: LIFO vs. FIFO (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Suncor Energy Inc., adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Current Ratio
chart Reported current ratio (LIFO)
chart Adjusted current ratio (FIFO)
  Net Profit Margin
chart Reported net profit margin (LIFO) % % % % %
chart Adjusted net profit margin (FIFO) % % % % %
  Total Asset Turnover
chart Reported total asset turnover (LIFO)
chart Adjusted total asset turnover (FIFO)
  Financial Leverage
chart Reported financial leverage (LIFO)
chart Adjusted financial leverage (FIFO)
  Return on Equity (ROE)
chart Reported ROE (LIFO) % % % % %
chart Adjusted ROE (FIFO) % % % % %
  Return on Assets (ROA)
chart Reported ROA (LIFO) % % % % %
chart Adjusted ROA (FIFO) % % % % %
Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Suncor Energy Inc.'s adjusted current ratio deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Suncor Energy Inc.'s adjusted net profit margin improved from 2009 to 2010 but then slightly deteriorated from 2010 to 2011.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Suncor Energy Inc.'s adjusted total asset turnover improved from 2009 to 2010 and from 2010 to 2011.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Suncor Energy Inc.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Suncor Energy Inc.'s adjusted ROE improved from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Suncor Energy Inc.'s adjusted ROA improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Current assets (USD $ in millions, translated from CAD C$)
chart Current liabilities (USD $ in millions, translated from CAD C$)
   
chart Current ratio1
  Adjusted: from LIFO to FIFO
chart Adjusted current assets (USD $ in millions, translated from CAD C$)
chart Current liabilities (USD $ in millions, translated from CAD C$)
   
chart Adjusted current ratio2

2011 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =

Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Suncor Energy Inc.'s adjusted current ratio deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net earnings (USD $ in millions, translated from CAD C$)
chart Operating revenues (USD $ in millions, translated from CAD C$)
   
chart Net profit margin1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net earnings (USD $ in millions, translated from CAD C$)
chart Operating revenues (USD $ in millions, translated from CAD C$)
   
chart Adjusted net profit margin2 % % % % %

2011 Calculations

1 Net profit margin = 100 × Net earnings ÷ Operating revenues
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Adjusted net earnings ÷ Operating revenues
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Suncor Energy Inc.'s adjusted net profit margin improved from 2009 to 2010 but then slightly deteriorated from 2010 to 2011.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Operating revenues (USD $ in millions, translated from CAD C$)
chart Total assets (USD $ in millions, translated from CAD C$)
   
chart Total asset turnover1
  Adjusted: from LIFO to FIFO
chart Operating revenues (USD $ in millions, translated from CAD C$)
chart Adjusted total assets (USD $ in millions, translated from CAD C$)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Operating revenues ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Suncor Energy Inc.'s adjusted total asset turnover improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Total assets (USD $ in millions, translated from CAD C$)
chart Shareholders' equity (USD $ in millions, translated from CAD C$)
   
chart Financial leverage1
  Adjusted: from LIFO to FIFO
chart Adjusted total assets (USD $ in millions, translated from CAD C$)
chart Adjusted shareholders' equity (USD $ in millions, translated from CAD C$)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Shareholders' equity
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders' equity
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Suncor Energy Inc.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Equity (ROE)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net earnings (USD $ in millions, translated from CAD C$)
chart Shareholders' equity (USD $ in millions, translated from CAD C$)
   
chart ROE1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net earnings (USD $ in millions, translated from CAD C$)
chart Adjusted shareholders' equity (USD $ in millions, translated from CAD C$)
   
chart Adjusted ROE2 % % % % %

2011 Calculations

1 ROE = 100 × Net earnings ÷ Shareholders' equity
= 100 × ÷ = %

2 Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted shareholders' equity
= 100 × ÷ = %

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Suncor Energy Inc.'s adjusted ROE improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net earnings (USD $ in millions, translated from CAD C$)
chart Total assets (USD $ in millions, translated from CAD C$)
   
chart ROA1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net earnings (USD $ in millions, translated from CAD C$)
chart Adjusted total assets (USD $ in millions, translated from CAD C$)
   
chart Adjusted ROA2 % % % % %

2011 Calculations

1 ROA = 100 × Net earnings ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Suncor Energy Inc.'s adjusted ROA improved from 2009 to 2010 and from 2010 to 2011.

May 24, 2012

Existing users sign in

Forgot your password?