Stock analysis on net
Export to Excel Export to OpenOffice.org Print

Archive This company is transferred to the archive: financial data is no longer updated!

Sony Corp. (SNE) | Statement of Cash Flows

The cash flow statement provides information about a company's cash receipts and cash payments during an accounting period, showing how these cash flaws link the ending cash balance to the beginning balance shown on the company's statement of financial position.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Sony Corp., Consolidated Statement of Cash Flows

USD $ in millions, translated from JPY ¥

Export to Excel Export to OpenOffice.org
  12 months ended Mar 31, 2012 Mar 31, 2011 Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007
Net income (loss) (4,848) (2,650) 139  (1,041) 3,630  1,074 
Depreciation and amortization, including amortization of deferred insurance acquisition costs 3,888  3,913  3,988  4,127  4,272  3,388 
Amortization of film costs 2,298  3,009  2,984  2,603  3,049  3,121 
Stock-based compensation expense 24  23  24  35  41  33 
Accrual for pension and severance costs, less payments 446  (183) (105) 170  (176) (193)
Other operating (income) expense, net (725) (162) 462  390  (378) 49 
(Gain) loss on sale or devaluation of securities investments, net 36  (80) (75) 32  76  (113)
(Gain) loss on revaluation of marketable securities held in the financial service business for trading purpose, net (256) 132  (536) 794  564  (100)
(Gain) loss on revaluation or impairment of securities investments held in the financial service business, net 34  61  (580) 1,029  600 
Gain on initial public offering of Sony Financial Holdings (809)
Deferred income taxes 2,515  3,697  (373) (1,560) 200  (112)
Equity in net (income) losses of affiliated companies, net of dividends 1,688  (138) 389  666  (135) (578)
(Increase) decrease in notes and accounts receivable, trade 54  1,257  (573) 2,221  1,853  (3,032)
(Increase) decrease in inventories 362  (1,348) 1,597  1,633  (1,405) (1,010)
(Increase) decrease in film costs (2,273) (2,935) (3,190) (2,692) (3,527) (2,711)
Increase (decrease) in notes and accounts payable, trade (723) (218) 2,816  (3,826) (2,350) 3,067 
Increase (decrease) in accrued income and other taxes (543) (96) 684  (1,661) 1,386  (122)
Increase (decrease) in future insurance policy benefits and other 4,048  3,354  3,063  1,777  1,660  1,461 
(Increase) decrease in deferred insurance acquisition costs (835) (832) (774) (699) (628) (521)
(Increase) decrease in marketable securities held in the financial service business for trading purpose (476) (362) (90) (266) (572) 269 
(Increase) decrease in other current assets (428) (1,076) (348) 1,366  (243) (298)
Increase (decrease) in other current liabilities 129  674  57  (1,070) 517  620 
Changes in assets and liabilities (685) (1,582) 3,242  (3,217) (3,307) (2,276)
Other 1,906  1,371  253  116  (65) 458 
Adjustments to reconcile net income (loss) to net cash provided by operating activities 11,169  10,061  9,673  5,185  3,933  3,678 
Net cash provided by operating activities 6,321  7,411  9,812  4,145  7,562  4,752 
Payments for purchases of fixed assets (4,654) (3,051) (3,633) (5,051) (4,737) (4,469)
Proceeds from sales of fixed assets 276  225  168  1,562  1,445  740 
Payments for investments and advances by financial service business (12,509) (17,546) (17,002) (25,418) (22,792) (7,749)
Payments for investments and advances, other than financial service business (341) (184) (450) (1,815) (1,029) (848)
Proceeds from sales or return of investments and collections of advances by financial services business 5,773  10,511  12,129  19,579  14,388  5,758 
Proceeds from sales or return of investments and collections of advances, other than financial services business 1,134  365  584  118  518  193 
Proceeds from sales of shares of Sony Financial Holdings 3,047 
Proceeds from sales of businesses 103  1,195  237 
Payment for Sony Ericsson acquisition, net of cash acquired (874)
Other 352  (108) (52) 17  72  314 
Net cash used in investing activities (10,742) (8,592) (8,018) (11,008) (9,087) (6,060)
Proceeds from issuance of long-term debt 2,639  18  5,483  735  310  2,294 
Payments of long-term debt (1,363) (2,600) (1,549) (2,692) (346) (1,545)
Increase (decrease) in short-term borrowings, net (318) 74  (2,690) 2,490  158  52 
Increase in deposits from customers in the financial service business, net 2,574  2,758  2,971  2,663  4,850  2,316 
Increase (decrease) in call money and bills sold in the banking business, net (853)
Dividends paid (305) (302) (270) (434) (251) (212)
Proceeds from the issuance of shares under stock-based compensation plans 75  47 
Proceeds from the issuance of shares of Sony Financial Holdings 287 
Other (96) (69) (24) (43) (39)
Net cash provided by (used in) financing activities 3,131  (122) 3,923  2,723  5,046  2,100 
Effect of exchange rate changes on cash and cash equivalents (168) (829) (12) (193) (661) 28 
Net increase (decrease) in cash and cash equivalents (1,458) (2,131) 5,705  (4,333) 2,860  820 
Cash and cash equivalents at beginning of the fiscal year 12,342  14,331  7,102  11,060  7,984  5,956 
Cash and cash equivalents at end of the fiscal year 10,884  12,200  12,807  6,727  10,844  6,776 
Source: Sony Corp., Annual Reports
Item Description The company
Net cash provided by operating activities The net cash from (used in) all of the entity's operating activities, including those of discontinued operations, of the reporting entity. Operating activities generally involve producing and delivering goods and providing services. Operating activity cash flows include transactions, adjustments, and changes in value that are not defined as investing or financing activities. Sony Corp.'s net cash provided by operating activities declined from 2010 to 2011 and from 2011 to 2012.