Stock analysis on net
Export to Excel Export to OpenOffice.org Print

SAP AG (SAP) | Common-Size Statement of Financial Position, Liabilities and Stockholders' Equity

SAP AG, Common-Size Consolidated Statement of Financial Position, Liabilities and Stockholders' Equity

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
Trade payables 2.55    3.13    3.35    3.58    3.56   
Advance payments received 0.30    0.41    0.47    0.66    0.23   
Miscellaneous other liabilities 0.39    0.50    0.60    0.53    0.40   
Trade and other payables
3.24%
4.03%
4.42%
4.77%
4.19%
Tax liabilities 1.90    1.76    0.79    0.93    2.56   
Current financial liabilities 2.99    5.73    0.68    1.09    18.13   
Other employee-related liabilities 6.34    6.64    6.54    10.04    8.18   
Other taxes 1.62    1.89    1.75    1.75    1.89   
Other non-financial liabilities
7.96%
8.53%
8.28%
11.79%
10.07%
Pension plans and similar obligations 0.01    0.11    0.01    0.01    0.01   
Other provisions 3.48    2.31    6.15    2.47    1.49   
Provisions
3.49%
2.42%
6.16%
2.48%
1.51%
Deferred income 5.16    4.50    4.37    4.47    4.30   
Current liabilities
24.75%
26.98%
24.71%
25.54%
40.76%
Trade payables –    –    –    –    0.02   
Advance payments received –    –    –    –    0.01   
Miscellaneous other liabilities 0.23    0.19    0.14    0.26    0.27   
Trade and other payables
0.23%
0.19%
0.14%
0.26%
0.30%
Tax liabilities 1.45    1.76    1.78    1.79    1.96   
Non-current financial liabilities 16.57    12.59    21.35    5.45    0.25   
Other employee-related liabilities 0.37    0.40    0.41    0.09    0.40   
Pension plans and similar obligations 0.26    0.31    0.36    0.37    2.36   
Other provisions 1.20    0.84    1.04    1.11    1.14   
Provisions
1.46%
1.15%
1.40%
1.48%
3.50%
Deferred tax liabilities 2.14    2.04    2.77    1.42    1.44   
Deferred income 0.23    0.19    0.30    0.48    0.43   
Non-current liabilities
22.44%
18.31%
28.16%
10.97%
8.28%
Total liabilities
47.19%
45.29%
52.86%
36.51%
49.04%
Issued capital 4.58    5.29    5.89    9.17    8.64   
Share premium 1.83    1.80    1.62    2.37    2.25   
Retained earnings 52.07    53.67    46.86    64.09    54.30   
Other components of equity -0.72    -0.16    -0.68    -2.37    -4.65   
Treasury shares -4.98    -5.93    -6.63    -9.87    -9.59   
Equity attributable to owners of parent
52.78%
54.68%
47.06%
63.38%
50.95%
Non-controlling interests 0.03    0.03    0.08    0.10    0.01   
Total equity
52.81%
54.71%
47.14%
63.49%
50.96%
Total equity and liabilities
100.00%
100.00%
100.00%
100.00%
100.00%