Stock Analysis on Net

Royal Dutch Shell PLC (NYSE:RDSA)

This company has been moved to the archive! The financial data has not been updated since March 12, 2015.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Royal Dutch Shell PLC, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Turnover Ratios
Inventory turnover 18.14 12.72 12.87 13.68 10.48
Receivables turnover 14.83 11.54 11.62 9.73 9.83
Payables turnover 11.12 9.10 9.33 8.84 8.92
Working capital turnover 31.04 44.74 26.31 27.47 29.82
Average No. Days
Average inventory processing period 20 29 28 27 35
Add: Average receivable collection period 25 32 31 38 37
Operating cycle 45 61 59 65 72
Less: Average payables payment period 33 40 39 41 41
Cash conversion cycle 12 21 20 24 31

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Royal Dutch Shell PLC inventory turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Royal Dutch Shell PLC receivables turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Royal Dutch Shell PLC payables turnover ratio decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Royal Dutch Shell PLC working capital turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Royal Dutch Shell PLC number of days of inventory outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Royal Dutch Shell PLC number of days of receivables outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Royal Dutch Shell PLC operating cycle deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Royal Dutch Shell PLC number of days of payables outstanding increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Royal Dutch Shell PLC cash conversion cycle deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Inventory Turnover

Royal Dutch Shell PLC, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Cost of revenue 357,316 381,585 396,005 396,502 307,634
Inventories 19,701 30,009 30,781 28,976 29,348
Short-term Activity Ratio
Inventory turnover1 18.14 12.72 12.87 13.68 10.48
Benchmarks
Inventory Turnover, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Inventory turnover = Cost of revenue ÷ Inventories
= 357,316 ÷ 19,701 = 18.14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Royal Dutch Shell PLC inventory turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Receivables Turnover

Royal Dutch Shell PLC, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Revenue 421,105 451,235 467,153 470,171 368,056
Trade receivables 28,393 39,094 40,210 48,307 37,436
Short-term Activity Ratio
Receivables turnover1 14.83 11.54 11.62 9.73 9.83
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Receivables turnover = Revenue ÷ Trade receivables
= 421,105 ÷ 28,393 = 14.83

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Royal Dutch Shell PLC receivables turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Payables Turnover

Royal Dutch Shell PLC, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Cost of revenue 357,316 381,585 396,005 396,502 307,634
Trade payables 32,131 41,927 42,448 44,844 34,476
Short-term Activity Ratio
Payables turnover1 11.12 9.10 9.33 8.84 8.92
Benchmarks
Payables Turnover, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Payables turnover = Cost of revenue ÷ Trade payables
= 357,316 ÷ 32,131 = 11.12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Royal Dutch Shell PLC payables turnover ratio decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.

Working Capital Turnover

Royal Dutch Shell PLC, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions)
Current assets 99,778 103,343 114,734 119,777 112,894
Less: Current liabilities 86,212 93,258 96,979 102,659 100,552
Working capital 13,566 10,085 17,755 17,118 12,342
 
Revenue 421,105 451,235 467,153 470,171 368,056
Short-term Activity Ratio
Working capital turnover1 31.04 44.74 26.31 27.47 29.82
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Working capital turnover = Revenue ÷ Working capital
= 421,105 ÷ 13,566 = 31.04

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Royal Dutch Shell PLC working capital turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.

Average Inventory Processing Period

Royal Dutch Shell PLC, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Inventory turnover 18.14 12.72 12.87 13.68 10.48
Short-term Activity Ratio (no. days)
Average inventory processing period1 20 29 28 27 35
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 18.14 = 20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Royal Dutch Shell PLC number of days of inventory outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Average Receivable Collection Period

Royal Dutch Shell PLC, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Receivables turnover 14.83 11.54 11.62 9.73 9.83
Short-term Activity Ratio (no. days)
Average receivable collection period1 25 32 31 38 37
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 14.83 = 25

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Royal Dutch Shell PLC number of days of receivables outstanding deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Operating Cycle

Royal Dutch Shell PLC, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 20 29 28 27 35
Average receivable collection period 25 32 31 38 37
Short-term Activity Ratio
Operating cycle1 45 61 59 65 72
Benchmarks
Operating Cycle, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 20 + 25 = 45

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Royal Dutch Shell PLC operating cycle deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Average Payables Payment Period

Royal Dutch Shell PLC, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Payables turnover 11.12 9.10 9.33 8.84 8.92
Short-term Activity Ratio (no. days)
Average payables payment period1 33 40 39 41 41
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 11.12 = 33

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Royal Dutch Shell PLC number of days of payables outstanding increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Cash Conversion Cycle

Royal Dutch Shell PLC, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 20 29 28 27 35
Average receivable collection period 25 32 31 38 37
Average payables payment period 33 40 39 41 41
Short-term Activity Ratio
Cash conversion cycle1 12 21 20 24 31
Benchmarks
Cash Conversion Cycle, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Pioneer Natural Resources Co.
Valero Energy Corp.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 20 + 2533 = 12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Royal Dutch Shell PLC cash conversion cycle deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.