Stock analysis on net
Export to Excel Export to OpenOffice.org Print

Royal Dutch Shell PLC (RDSA) | Analysis of Investments

Investment Accounting Policy

Joint ventures and associates

Arrangements under which Shell has contractually agreed to share control with another party or parties are joint ventures, which may be incorporated (jointly controlled entities) or unincorporated (jointly controlled assets). Investments in entities over which Shell has the right to exercise significant influence but not control are classified as associates.

Interests in jointly controlled entities and associates are accounted for using the equity method, under which the investment is initially recognised at cost and subsequently adjusted for the Shell share of post-acquisition income less dividends received and the Shell share of other comprehensive income and other movements in equity, together with any loans of a long-term investment nature. Interests in jointly controlled assets are recognised by including the Shell share of assets, liabilities, income and expenses on a line-by-line basis. Where necessary, adjustments are made to the financial statements of joint ventures and associates to bring the accounting policies used into line with those of Shell. In an exchange of assets and liabilities for an interest in a jointly controlled entity, the non-Shell share of any excess of the fair value of the assets and liabilities transferred over the pre-exchange carrying amounts is recognised in income. Unrealised gains on other transactions between Shell and its joint ventures and associates are eliminated to the extent of Shell's interest in them; unrealised losses are treated similarly but may also result in an assessment of whether the asset transferred is impaired.

Investments in securities

Investments in securities (also referred to as "securities") comprise equity and debt securities classified on initial recognition as available-for-sale and are carried at fair value, except where their fair value cannot be measured reliably, in which case they are carried at cost, less any impairment. Unrealised holding gains and losses other than impairments are recognised in other comprehensive income, except for translation differences arising on foreign currency debt securities, which are recognised in income. On maturity or disposal, net gains and losses previously deferred in accumulated other comprehensive income are recognised in income.

Interest income on debt securities is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, including offsetting bank overdrafts, short-term deposits, money market funds and similar instruments that have a maturity of three months or less at the date of acquisition.

Source: Royal Dutch Shell PLC, Annual Report

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Royal Dutch Shell PLC, adjustment to Income Attributable To Royal Dutch Shell Plc Shareholders

USD $ in millions

Export to Excel Export to OpenOffice.org
  12 months ended Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
Income attributable to Royal Dutch Shell plc shareholders (as reported) 26,592  30,918  20,127  12,518  26,277 
Add: Unrealised gains (losses) on securities (815) 1,684  (298) (143) 706 
Income attributable to Royal Dutch Shell plc shareholders (adjusted) 25,777  32,602  19,829  12,375  26,983 

Adjusted Ratios: Mark to Market Available-for-sale Securities (Summary)

Royal Dutch Shell PLC, adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  Net Profit Margin
Reported net profit margin 5.69% 6.58% 5.47% 4.50% 5.73%
Adjusted net profit margin 5.52% 6.93% 5.39% 4.45% 5.89%
  Return on Equity (ROE)
Reported ROE 14.11% 18.24% 13.60% 9.18% 20.64%
Adjusted ROE 13.68% 19.23% 13.40% 9.07% 21.20%
  Return on Assets (ROA)
Reported ROA 7.38% 8.96% 6.24% 4.28% 9.30%
Adjusted ROA 7.15% 9.44% 6.15% 4.24% 9.55%
Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Royal Dutch Shell PLC's adjusted net profit margin improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders' equity. Royal Dutch Shell PLC's adjusted ROE improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Royal Dutch Shell PLC's adjusted ROA improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.

Adjusted Net Profit Margin

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 26,592  30,918  20,127  12,518  26,277 
Revenue (USD $ in millions) 467,153  470,171  368,056  278,188  458,361 
   
Net profit margin1 5.69% 6.58% 5.47% 4.50% 5.73%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 25,777  32,602  19,829  12,375  26,983 
Revenue (USD $ in millions) 467,153  470,171  368,056  278,188  458,361 
   
Adjusted net profit margin2 5.52% 6.93% 5.39% 4.45% 5.89%

2012 Calculations

1 Net profit margin = 100 × Income attributable to Royal Dutch Shell plc shareholders ÷ Revenue
= 100 × 26,592 ÷ 467,153 = 5.69%

2 Adjusted net profit margin = 100 × Adjusted income attributable to Royal Dutch Shell plc shareholders ÷ Revenue
= 100 × 25,777 ÷ 467,153 = 5.52%

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Royal Dutch Shell PLC's adjusted net profit margin improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.

Adjusted Return On Equity (ROE)

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 26,592  30,918  20,127  12,518  26,277 
Equity attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 188,494  169,517  148,013  136,431  127,285 
   
ROE1 14.11% 18.24% 13.60% 9.18% 20.64%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 25,777  32,602  19,829  12,375  26,983 
Equity attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 188,494  169,517  148,013  136,431  127,285 
   
Adjusted ROE2 13.68% 19.23% 13.40% 9.07% 21.20%

2012 Calculations

1 ROE = 100 × Income attributable to Royal Dutch Shell plc shareholders ÷ Equity attributable to Royal Dutch Shell plc shareholders
= 100 × 26,592 ÷ 188,494 = 14.11%

2 Adjusted ROE = 100 × Adjusted income attributable to Royal Dutch Shell plc shareholders ÷ Equity attributable to Royal Dutch Shell plc shareholders
= 100 × 25,777 ÷ 188,494 = 13.68%

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders' equity. Royal Dutch Shell PLC's adjusted ROE improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.

Adjusted Return On Assets (ROA)

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 26,592  30,918  20,127  12,518  26,277 
Total assets (USD $ in millions) 360,325  345,257  322,560  292,181  282,401 
   
ROA1 7.38% 8.96% 6.24% 4.28% 9.30%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted income attributable to Royal Dutch Shell plc shareholders (USD $ in millions) 25,777  32,602  19,829  12,375  26,983 
Total assets (USD $ in millions) 360,325  345,257  322,560  292,181  282,401 
   
Adjusted ROA2 7.15% 9.44% 6.15% 4.24% 9.55%

2012 Calculations

1 ROA = 100 × Income attributable to Royal Dutch Shell plc shareholders ÷ Total assets
= 100 × 26,592 ÷ 360,325 = 7.38%

2 Adjusted ROA = 100 × Adjusted income attributable to Royal Dutch Shell plc shareholders ÷ Total assets
= 100 × 25,777 ÷ 360,325 = 7.15%

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Royal Dutch Shell PLC's adjusted ROA improved from 2010 to 2011 but then slightly deteriorated from 2011 to 2012 not reaching 2010 level.