PepsiCo Inc., current enterprise value calculation

Current share price (P)	$171.22
No. shares of common stock outstanding	1,374,785,980
US$ in millions
Common equity (market value)¹	235,391)
Add: Noncontrolling interests (per books)	134)
Total equity	235,525)
Add: Short-term debt obligations (per books)	6,510)
Add: Long-term debt obligations, excluding current maturities (per books)	37,595)
Total equity and debt	279,630)
Less: Cash and cash equivalents	9,711)
Less: Short-term investments	292)
Enterprise value (EV)	269,627)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 171.22 × 1,374,785,980

PepsiCo Inc., EV calculation

	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020	Dec 28, 2019
Share price^1, 2	$167.67	$172.78	$168.37	$134.97	$146.47
No. shares of common stock outstanding¹	1,374,429,271	1,377,251,316	1,383,451,400	1,379,608,641	1,389,544,618
US$ in millions
Common equity (market value)³	230,451)	237,961)	232,932)	186,206)	203,527)
Add: Noncontrolling interests (book value)	134)	124)	108)	98)	82)
Total equity	230,585)	238,085)	233,040)	186,304)	203,609)
Add: Short-term debt obligations (book value)	6,510)	3,414)	4,308)	3,780)	2,920)
Add: Long-term debt obligations, excluding current maturities (book value)	37,595)	35,657)	36,026)	40,370)	29,148)
Total equity and debt	274,690)	277,156)	273,374)	230,454)	235,677)
Less: Cash and cash equivalents	9,711)	4,954)	5,596)	8,185)	5,509)
Less: Short-term investments	292)	394)	392)	1,366)	229)
Enterprise value (EV)	264,687)	271,808)	267,386)	220,903)	229,939)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of PepsiCo Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 167.67 × 1,374,429,271

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	PepsiCo Inc. EV increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

PepsiCo Inc. (NASDAQ:PEP)

Enterprise Value (EV)