Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Liquidity Ratios
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

PepsiCo Inc., liquidity ratios (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Current ratio 0.85 0.88 0.84 0.87 0.80 0.92 0.83 0.87 0.83 0.95 0.91 0.93 0.98 0.93 0.97 1.10 0.86 0.95 0.86 0.94
Quick ratio 0.66 0.68 0.60 0.61 0.58 0.68 0.59 0.63 0.56 0.65 0.66 0.68 0.77 0.73 0.75 0.89 0.66 0.73 0.61 0.69
Cash ratio 0.32 0.31 0.22 0.20 0.20 0.26 0.21 0.27 0.23 0.27 0.24 0.29 0.41 0.37 0.38 0.51 0.28 0.29 0.19 0.29

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. PepsiCo Inc. current ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. PepsiCo Inc. quick ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. PepsiCo Inc. cash ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Current Ratio

PepsiCo Inc., current ratio calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Current assets 26,950 28,649 24,954 22,427 21,539 23,543 22,633 22,342 21,783 23,710 21,597 21,196 23,001 24,060 23,189 24,268 17,645 19,198 17,212 17,917
Current liabilities 31,647 32,660 29,618 25,837 26,785 25,653 27,223 25,824 26,220 25,077 23,623 22,693 23,372 26,009 23,827 22,078 20,461 20,131 19,928 19,090
Liquidity Ratio
Current ratio1 0.85 0.88 0.84 0.87 0.80 0.92 0.83 0.87 0.83 0.95 0.91 0.93 0.98 0.93 0.97 1.10 0.86 0.95 0.86 0.94
Benchmarks
Current Ratio, Competitors2
Altria Group Inc. 0.49 0.33 0.37 0.78 0.84 0.50 0.49 0.62 0.71 0.74 0.72 0.80 0.79 0.77 0.75 0.71 0.59 0.56 0.56 0.62
Coca-Cola Co. 1.13 1.14 1.14 1.15 1.15 1.13 1.13 1.18 1.13 1.52 1.47 1.33 1.32 1.13 1.09 0.87 0.76 0.92 0.83 1.02
Mondelēz International Inc. 0.62 0.61 0.65 0.68 0.60 0.69 0.68 0.68 0.74 0.73 0.61 0.61 0.66 0.74 0.55 0.53 0.50 0.50 0.44 0.48

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 26,950 ÷ 31,647 = 0.85

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. PepsiCo Inc. current ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023 not reaching Q2 2023 level.

Quick Ratio

PepsiCo Inc., quick ratio calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 9,711 10,017 6,116 4,770 4,954 6,415 5,405 6,561 5,596 6,506 5,449 5,661 8,185 9,094 8,927 11,089 5,509 5,494 3,293 5,072
Short-term investments 292 266 338 434 394 327 287 343 392 344 328 964 1,366 611 196 158 229 287 291 289
Restricted cash 127 150 190
Accounts and notes receivable, less allowance 10,815 11,782 11,456 10,469 10,163 10,739 10,498 9,424 8,680 9,545 9,722 8,885 8,404 9,295 8,780 8,477 7,822 8,735 8,502 7,604
Total quick assets 20,818 22,065 17,910 15,673 15,511 17,481 16,190 16,328 14,668 16,395 15,499 15,510 17,955 19,000 17,903 19,724 13,560 14,643 12,236 13,155
 
Current liabilities 31,647 32,660 29,618 25,837 26,785 25,653 27,223 25,824 26,220 25,077 23,623 22,693 23,372 26,009 23,827 22,078 20,461 20,131 19,928 19,090
Liquidity Ratio
Quick ratio1 0.66 0.68 0.60 0.61 0.58 0.68 0.59 0.63 0.56 0.65 0.66 0.68 0.77 0.73 0.75 0.89 0.66 0.73 0.61 0.69
Benchmarks
Quick Ratio, Competitors2
Altria Group Inc. 0.33 0.15 0.23 0.63 0.67 0.31 0.31 0.49 0.54 0.37 0.35 0.59 0.56 0.52 0.53 0.52 0.28 0.23 0.25 0.35
Coca-Cola Co. 0.72 0.78 0.82 0.81 0.77 0.80 0.78 0.80 0.81 1.17 1.12 0.99 0.96 0.93 0.88 0.68 0.56 0.69 0.62 0.57
Mondelēz International Inc. 0.29 0.27 0.25 0.29 0.30 0.35 0.32 0.35 0.42 0.43 0.30 0.32 0.39 0.41 0.25 0.27 0.23 0.24 0.19 0.24

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 20,818 ÷ 31,647 = 0.66

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. PepsiCo Inc. quick ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Cash Ratio

PepsiCo Inc., cash ratio calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 9,711 10,017 6,116 4,770 4,954 6,415 5,405 6,561 5,596 6,506 5,449 5,661 8,185 9,094 8,927 11,089 5,509 5,494 3,293 5,072
Short-term investments 292 266 338 434 394 327 287 343 392 344 328 964 1,366 611 196 158 229 287 291 289
Restricted cash 127 150 190
Total cash assets 10,003 10,283 6,454 5,204 5,348 6,742 5,692 6,904 5,988 6,850 5,777 6,625 9,551 9,705 9,123 11,247 5,738 5,908 3,734 5,551
 
Current liabilities 31,647 32,660 29,618 25,837 26,785 25,653 27,223 25,824 26,220 25,077 23,623 22,693 23,372 26,009 23,827 22,078 20,461 20,131 19,928 19,090
Liquidity Ratio
Cash ratio1 0.32 0.31 0.22 0.20 0.20 0.26 0.21 0.27 0.23 0.27 0.24 0.29 0.41 0.37 0.38 0.51 0.28 0.29 0.19 0.29
Benchmarks
Cash Ratio, Competitors2
Altria Group Inc. 0.33 0.15 0.07 0.43 0.47 0.31 0.31 0.49 0.53 0.36 0.32 0.58 0.55 0.50 0.51 0.50 0.26 0.21 0.23 0.33
Coca-Cola Co. 0.58 0.63 0.65 0.61 0.59 0.62 0.57 0.55 0.63 0.93 0.85 0.76 0.75 0.79 0.74 0.55 0.41 0.52 0.45 0.43
Mondelēz International Inc. 0.10 0.09 0.08 0.10 0.11 0.15 0.14 0.14 0.25 0.24 0.14 0.14 0.24 0.22 0.11 0.11 0.08 0.09 0.07 0.09

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 10,003 ÷ 31,647 = 0.32

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. PepsiCo Inc. cash ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.