Honeywell International Inc. (HON) | Enterprise Value (EV)
Current Enterprise Value (EV)
Honeywell International Inc., current enterprise value calculation
| Current share price (P) | $ 80.75 |
| No. shares of common stock outstanding | 783,787,893 |
| USD $ in millions | |
| Common equity (market value) | 63,291 |
| Add: Noncontrolling interest (per books) | 90 |
| Total equity | 63,381 |
| Add: Short-term borrowings (per books) | 76 |
| Add: Commercial paper (per books) | 400 |
| Add: Current maturities of long-term debt (per books) | 625 |
| Add: Long-term debt (per books) | 6,395 |
| Total equity and debt | 70,877 |
| Less: Cash and cash equivalents | 4,634 |
| Enterprise value (EV) | 66,243 |
ADVERTISEMENT
Historical Enterprise Value (EV)
Honeywell International Inc., EV calculation
| Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | ||
|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 783,787,893 | 775,363,731 | 784,122,288 | 764,552,212 | 735,181,035 | |
| Share price1, 2 (USD $) | 70.11 | 60.10 | 57.98 | 37.86 | 33.06 | |
| USD $ in millions | ||||||
| Common equity (market value) | 54,951 | 46,599 | 45,463 | 28,946 | 24,305 | |
| Add: Noncontrolling interest (per books) | 90 | 96 | 121 | 110 | 82 | |
| Total equity | 55,041 | 46,695 | 45,584 | 29,056 | 24,387 | |
| Add: Short-term borrowings (per books) | 76 | 60 | 67 | 45 | 56 | |
| Add: Short-term borrowings (per books) | 76 | 60 | 67 | 45 | 56 | |
| Add: Commercial paper (per books) | 400 | 599 | 299 | 298 | 1,431 | |
| Add: Current maturities of long-term debt (per books) | 625 | 15 | 523 | 1,018 | 1,023 | |
| Add: Long-term debt (per books) | 6,395 | 6,881 | 5,755 | 6,246 | 5,865 | |
| Total equity and debt | 62,537 | 54,250 | 52,228 | 36,663 | 32,762 | |
| Less: Cash and cash equivalents | 4,634 | 3,698 | 2,650 | 2,801 | 2,065 | |
| Enterprise value (EV) | 57,903 | 50,552 | 49,578 | 33,862 | 30,697 | |
2 Close price on the filing date of Honeywell International Inc.'s Annual Report.
| Item | Description | The company |
|---|---|---|
| EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Honeywell International Inc.'s EV increased from 2010 to 2011 and from 2011 to 2012. |
ADVERTISEMENT





