Stock Analysis on Net

General Electric Co. (NYSE:GE)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

General Electric Co., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of borrowings1 20,689 31,410 41,207 86,171 97,754
Operating lease liability 1,973 2,393 2,848 2,973 3,162
Market value of common equity 148,601 88,548 106,447 102,848 103,659
Preferred stock 6 6 6 6
Noncontrolling interests 1,201 1,216 1,302 1,521 1,545
Market (fair) value of General Electric 172,464 123,573 151,810 193,519 206,126
Less: Invested capital2 50,194 66,842 72,026 117,528 130,228
MVA 122,270 56,731 79,784 75,991 75,898

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA General Electric Co. market (fair) value less invested capital. General Electric Co. MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

MVA Spread Ratio

General Electric Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 122,270 56,731 79,784 75,991 75,898
Invested capital2 50,194 66,842 72,026 117,528 130,228
Performance Ratio
MVA spread ratio3 243.60% 84.87% 110.77% 64.66% 58.28%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 297.77% 250.89% 256.38% 257.78% 489.80%
Caterpillar Inc. 238.67% 194.12% 164.79% 176.94% 108.09%
Cummins Inc. 110.97% 93.30% 111.67% 139.01% 87.16%
Eaton Corp. plc 289.43% 149.39% 132.30% 124.83% 66.62%
Honeywell International Inc. 211.09% 224.23% 209.78% 236.48% 239.06%
Lockheed Martin Corp. 352.46% 399.68% 319.28% 284.59% 441.62%
RTX Corp. 48.99% 54.30% 57.80% 31.41% 82.79%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 122,270 ÷ 50,194 = 243.60%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. General Electric Co. MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

MVA Margin

General Electric Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 122,270 56,731 79,784 75,991 75,898
 
Sales of equipment and services 64,565 73,602 71,090 73,022 87,487
Add: Increase (decrease) in deferred income (61) 134 266 516 126
Adjusted sales of equipment and services 64,504 73,736 71,356 73,538 87,613
Performance Ratio
MVA margin2 189.55% 76.94% 111.81% 103.34% 86.63%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 171.80% 191.47% 203.39% 211.11% 227.39%
Caterpillar Inc. 214.72% 188.17% 190.18% 245.71% 116.96%
Cummins Inc. 66.99% 74.92% 80.85% 121.56% 55.86%
Eaton Corp. plc 392.00% 221.57% 198.58% 191.64% 91.84%
Honeywell International Inc. 278.88% 295.90% 293.22% 350.74% 278.15%
Lockheed Martin Corp. 143.06% 161.14% 136.30% 122.08% 189.58%
RTX Corp. 79.64% 91.75% 102.95% 64.17% 111.10%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted sales of equipment and services
= 100 × 122,270 ÷ 64,504 = 189.55%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. General Electric Co. MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.