Exxon Mobil Corp. (XOM) | Equity Method Investments

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Exxon Mobil Corp.'s selected financial data

USD $ in millions

	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Income from equity affiliates
Companies carried at equity in underlying assets, investments

ROA (equity method investments only)¹	%	%	%	%	%

Source: Based on data from Exxon Mobil Corp. Annual Reports

2010 Calculations

¹ ROA (equity method investments only) = 100 × Income from equity affiliates ÷ Companies carried at equity in underlying assets, investments
= 100 × ÷ = %

Item	Description	The company
Income from equity affiliates	This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment.	Exxon Mobil Corp.'s income from equity affiliates declined from 2008 to 2009 but then increased from 2009 to 2010 not reaching 2008 level.
Companies carried at equity in underlying assets, investments	This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized.	Exxon Mobil Corp.'s companies carried at equity in underlying assets, investments increased from 2008 to 2009 and from 2009 to 2010.
ROA (equity method investments only)	A profitability ratio calculated as income from equity affiliates divided by companies carried at equity in underlying assets, investments.	Exxon Mobil Corp.'s ROA of equity method investments deteriorated from 2008 to 2009 but then improved from 2009 to 2010 not reaching 2008 level.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for Exxon Mobil Corp.'s affiliates, subsidiaries, associates, and joint ventures

USD $ in millions

		Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
	Current assets
	Long-term assets
	Total assets
	Current liabilities
	Long-term liabilities
	Total liabilities
	Equity
	Total liabilities and equity
	Revenues
	Income before income taxes
	Income taxes
	Income (loss) from equity affiliates

Source: Based on data from Exxon Mobil Corp. Annual Reports

Item	Description	The company
Equity	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable).	Equity of Exxon Mobil Corp.'s affiliates, subsidiaries, associates, and joint ventures increased from 2008 to 2009 and from 2009 to 2010.
Income (loss) from equity affiliates	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss.	Income (loss) from equity affiliates of Exxon Mobil Corp.'s affiliates, subsidiaries, associates, and joint ventures declined from 2008 to 2009 but then increased from 2009 to 2010 not reaching 2008 level.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of Exxon Mobil Corp.'s proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Exxon Mobil Corp., adjustments to financial data

USD $ in millions

	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Weighted average percentage interest in affiliates	%	%	%	%	%
Adjustment to Current Assets
Current assets (as reported)
Add: Current assets of affiliates (adjustment)
Current assets (adjusted)
Adjustment to Total Assets
Total assets (as reported)
Less: Companies carried at equity in underlying assets, investments (adjustment)
Add: Total assets of affiliates (adjustment)
Total assets (adjusted)
Adjustment to Current Liabilities
Current liabilities (as reported)
Add: Current liabilities of affiliates (adjustment)
Current liabilities (adjusted)
Adjustment to Total Liabilities
Total liabilities (as reported)
Add: Total liabilities of affiliates (adjustment)
Total liabilities (adjusted)
Adjustment to Sales And Other Operating Revenue
Sales and other operating revenue (as reported)
Add: Revenues of affiliates (adjustment)
Sales and other operating revenue (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Exxon Mobil Corp., adjusted ratios

	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Current Ratio
Reported current ratio
Adjusted current ratio
Net Profit Margin
Reported net profit margin	%	%	%	%	%
Adjusted net profit margin	%	%	%	%	%
Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
Financial Leverage
Reported financial leverage
Adjusted financial leverage
Return on Assets (ROA)
Reported ROA	%	%	%	%	%
Adjusted ROA	%	%	%	%	%

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Exxon Mobil Corp.'s adjusted current ratio deteriorated from 2008 to 2009 and from 2009 to 2010.
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Exxon Mobil Corp.'s adjusted net profit margin deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Exxon Mobil Corp.'s adjusted total asset turnover deteriorated from 2008 to 2009 and from 2009 to 2010.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Exxon Mobil Corp.'s adjusted financial leverage increased from 2008 to 2009 but then slightly declined from 2009 to 2010 not reaching 2008 level.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Exxon Mobil Corp.'s adjusted ROA deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
	As Reported
	Current assets (USD $ in millions)
	Current liabilities (USD $ in millions)

	Current ratio¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted current assets (USD $ in millions)
	Adjusted current liabilities (USD $ in millions)

	Adjusted current ratio²

2010 Calculations

¹ Current ratio = Current assets ÷ Current liabilities
= ÷ =

² Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Exxon Mobil Corp.'s adjusted current ratio deteriorated from 2008 to 2009 and from 2009 to 2010.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
As Reported
Net income attributable to ExxonMobil (USD $ in millions)
Sales and other operating revenue (USD $ in millions)

Net profit margin¹	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to ExxonMobil (USD $ in millions)
Adjusted sales and other operating revenue (USD $ in millions)

Adjusted net profit margin²	%	%	%	%	%

2010 Calculations

¹ Net profit margin = 100 × Net income attributable to ExxonMobil ÷ Sales and other operating revenue
= 100 × ÷ = %

² Adjusted net profit margin = 100 × Net income attributable to ExxonMobil ÷ Adjusted sales and other operating revenue
= 100 × ÷ = %

Ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Exxon Mobil Corp.'s adjusted net profit margin deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
	As Reported
	Sales and other operating revenue (USD $ in millions)
	Total assets (USD $ in millions)

	Total asset turnover¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted sales and other operating revenue (USD $ in millions)
	Adjusted total assets (USD $ in millions)

	Adjusted total asset turnover²

2010 Calculations

¹ Total asset turnover = Sales and other operating revenue ÷ Total assets
= ÷ =

² Adjusted total asset turnover = Adjusted sales and other operating revenue ÷ Adjusted total assets
= ÷ =

Ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Exxon Mobil Corp.'s adjusted total asset turnover deteriorated from 2008 to 2009 and from 2009 to 2010.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
	As Reported
	Total assets (USD $ in millions)
	ExxonMobil share of equity (USD $ in millions)

	Financial leverage¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted total assets (USD $ in millions)
	ExxonMobil share of equity (USD $ in millions)

	Adjusted financial leverage²

2010 Calculations

¹ Financial leverage = Total assets ÷ ExxonMobil share of equity
= ÷ =

² Adjusted financial leverage = Adjusted total assets ÷ ExxonMobil share of equity
= ÷ =

Ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Exxon Mobil Corp.'s adjusted financial leverage increased from 2008 to 2009 but then slightly declined from 2009 to 2010 not reaching 2008 level.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
As Reported
Net income attributable to ExxonMobil (USD $ in millions)
Total assets (USD $ in millions)

ROA¹	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to ExxonMobil (USD $ in millions)
Adjusted total assets (USD $ in millions)

Adjusted ROA²	%	%	%	%	%

¹ ROA = 100 × Net income attributable to ExxonMobil ÷ Total assets
= 100 × ÷ = %

² Adjusted ROA = 100 × Net income attributable to ExxonMobil ÷ Adjusted total assets
= 100 × ÷ = %

Ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Exxon Mobil Corp.'s adjusted ROA deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Exxon Mobil Corp. (XOM) | Analysis of Equity Method Investment

Selected Financial Data

Summarized Financial Information

Adjustments to Financial Data: Proportionate Consolidation

Adjusted Ratios: Proportionate Consolidation (Summary)

Adjusted Current Ratio

Adjusted Net Profit Margin

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return On Assets (ROA)

Basic Materials

Consumer Goods

Consumer Services

Health Care

Industrials

Oil & Gas

Technology

Telecommunications