Export to Excel Export to OpenOffice.org Print version

E.I. DuPont de Nemours & Co. (DD) | Enterprise Value to FCFF (EV/FCFF)

Free Cash Flow to The Firm (FCFF)

E.I. DuPont de Nemours & Co., FCFF calculation

USD $ in millions

Export to Excel Export to OpenOffice.org
  12 months ended Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Net income attributable to DuPont 3,474  3,031  1,755  2,007  2,988 
chart Add: Net income attributable to noncontrolling interests 36  21  14 
chart Add: Net noncash charges 2,211  1,407  2,173  2,049  1,451 
chart Less: (Increase) decrease in operating assets (1,262) (993) 550  (175) (481)
chart Add: Increase (decrease) in operating liabilities 693  1,093  249  (755) 325 
chart Cash provided by operating activities 5,152  4,559  4,741  3,129  4,290 
chart Add: Cash paid during the year for interest, net of amounts capitalized, net of tax 372  512  326  282  421 
chart Less: Purchases of property, plant and equipment (1,843) (1,508) (1,308) (1,978) (1,585)
chart Free cash flow to the firm (FCFF) 3,681  3,563  3,759  1,433  3,126 
Item Description The company
FCFF Free cash flow to the firm is the cash flow available to the E.I. DuPont de Nemours & Co.'s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. E.I. DuPont de Nemours & Co.'s FCFF declined from 2009 to 2010 but then increased from 2010 to 2011 not reaching 2009 level.

Enterprise Value to FCFF Ratio, Current

E.I. DuPont de Nemours & Co., current EV/FCFF

Export to Excel Export to OpenOffice.org
  E.I. DuPont de Nemours & Co. Basic Materials
Selected Financial Data (USD $ in millions)
Enterprise value (EV) 54,669   
Free cash flow to the firm (FCFF) 3,681   
Ratio
EV/FCFF 14.85 16.90

If company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.

Otherwise, if company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.

Enterprise Value to FCFF Ratio, Historical

E.I. DuPont de Nemours & Co., EV/FCFF calculation

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Selected Financial Data (USD $ in millions)
chart Enterprise value (EV) 57,773  53,672  35,514  27,287  48,136 
chart Free cash flow to the firm (FCFF) 3,681  3,563  3,759  1,433  3,126 
  EV/FCFF, Comparison to Industry
chart E.I. DuPont de Nemours & Co.1 15.69 15.06 9.45 19.04 15.40
  Industry, Basic Materials 19.24 21.27 36.60 13.24 23.79

2011 Calculations

1 EV/FCFF = EV ÷ FCFF
= 57,773  ÷ 3,681  = 15.69

Ratio Description The company
EV/FCFF Enterprise value to free cash flow to the firm is whole company valuation indicator. E.I. DuPont de Nemours & Co.'s EV/FCFF ratio increased from 2009 to 2010 and from 2010 to 2011.

May 23, 2012

Existing users sign in

Forgot your password?