Export to Excel Export to OpenOffice.org Print version

E.I. DuPont de Nemours & Co. (DD) | Aggregate Accruals

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

E.I. DuPont de Nemours & Co., balance sheet computation of aggregate accruals

USD $ in millions

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Operating Assets
chart Total assets 48,492  40,410  38,185  36,209  34,131 
chart Less: Cash and cash equivalents 3,586  4,263  4,021  3,645  1,305 
chart Less: Marketable securities 433  2,538  2,116  59  131 
chart Operating assets 44,473  33,609  32,048  32,505  32,695 
  Operating Liabilities
chart Total liabilities 39,430  30,667  30,534  28,657  22,553 
chart Less: Short-term borrowings and capital lease obligations 817  133  1,506  2,012  1,370 
chart Less: Long-term borrowings and capital lease obligations 11,736  10,137  9,528  7,638  5,955 
chart Operating liabilities 26,877  20,397  19,500  19,007  15,228 
   
chart Net operating assets1 17,596  13,212  12,548  13,498  17,467 
chart Balance-sheet-based aggregate accruals2 4,384  664  (950) (3,969)  
  Balance-Sheet-Based Accruals Ratio, Comparison to Industry
chart E.I. DuPont de Nemours & Co.3 28.46% 5.16% -7.29% -25.64%  
  Industry, Basic Materials 8.98% 19.09% 11.54% -5.91%  

2011 Calculations

1 Net operating assets = Operating assets – Operating liabilities
= 44,473  – 26,877  = 17,596 

2 Balance-sheet-based aggregate accruals = Net operating assets 2011 – Net operating assets 2010
= 17,596  – 13,212  = 4,384 

3 Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,384  ÷ [(17,596  + 13,212 ) ÷ 2] = 28.46%

Ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, E.I. DuPont de Nemours & Co. deteriorated earnings quality from 2010 to 2011.

Cash-Flow-Statement-Based Accruals Ratio

E.I. DuPont de Nemours & Co., cash flow statement computation of aggregate accruals

USD $ in millions

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Net income attributable to DuPont 3,474  3,031  1,755  2,007  2,988 
chart Less: Cash provided by operating activities 5,152  4,559  4,741  3,129  4,290 
chart Less: Cash used for investing activities (6,238) (2,439) (4,298) (1,610) (1,750)
chart Cash-flow-statement-based aggregate accruals 4,560  911  1,312  488  448 
  Cash-Flow-Statement-Based Accruals Ratio, Comparison to Industry
chart E.I. DuPont de Nemours & Co.1 29.60% 7.07% 10.07% 3.15%  
  Industry, Basic Materials 11.00% 7.42% 5.13% 2.82%  

2011 Calculations

1 Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,560  ÷ [(17,596  + 13,212 ) ÷ 2] = 29.60%

Ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, E.I. DuPont de Nemours & Co. deteriorated earnings quality from 2010 to 2011.

May 23, 2012

Existing users sign in

Forgot your password?