Export to Excel

E.I. DuPont de Nemours & Co. (DD) | Analysis of Equity Method Investment

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

E.I. DuPont de Nemours & Co.'s selected financial data

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Equity in earnings (losses) of affiliates, excluding exchange gains/losses
Investment in affiliates
   
ROA (equity method investments only)1 % % % % %

Source: Based on data from E.I. DuPont de Nemours & Co. Annual Reports

2010 Calculations

1 ROA (equity method investments only) = 100 × Equity in earnings (losses) of affiliates, excluding exchange gains/losses ÷ Investment in affiliates
= 100 × ÷ = %

Item Description The company
Equity in earnings (losses) of affiliates, excluding exchange gains/losses This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment. E.I. DuPont de Nemours & Co.'s equity in earnings (losses) of affiliates, excluding exchange gains/losses increased from 2008 to 2009 and from 2009 to 2010.
Investment in affiliates This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized. E.I. DuPont de Nemours & Co.'s investment in affiliates increased from 2008 to 2009 and from 2009 to 2010.
ROA (equity method investments only) A profitability ratio calculated as equity in earnings (losses) of affiliates, excluding exchange gains/losses divided by investment in affiliates. E.I. DuPont de Nemours & Co.'s ROA of equity method investments deteriorated from 2008 to 2009 but then improved from 2009 to 2010 exceeding 2008 level.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for E.I. DuPont de Nemours & Co.'s affiliates, subsidiaries, associates, and joint ventures

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Current assets
Noncurrent assets
Total assets
Short-term borrowings
Other current liabilities
Current liabilities
Long-term borrowings
Other long-term liabilities
Noncurrent liabilities
Total liabilities
Equity
Total liabilities and equity
Net sales
Earnings before income taxes
Net income

Source: Based on data from E.I. DuPont de Nemours & Co. Annual Reports

Item Description The company
Equity This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable). Equity of E.I. DuPont de Nemours & Co.'s affiliates, subsidiaries, associates, and joint ventures increased from 2008 to 2009 and from 2009 to 2010.
Net income This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss. Net income of E.I. DuPont de Nemours & Co.'s affiliates, subsidiaries, associates, and joint ventures increased from 2008 to 2009 and from 2009 to 2010.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of E.I. DuPont de Nemours & Co.'s proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

E.I. DuPont de Nemours & Co., adjustments to financial data

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Weighted average percentage interest in affiliates % % % % %
  Adjustment to Current Assets
Current assets (as reported)
Add: Current assets of affiliates (adjustment)
Current assets (adjusted)
  Adjustment to Total Assets
Total assets (as reported)
Less: Investment in affiliates (adjustment)
Add: Total assets of affiliates (adjustment)
Total assets (adjusted)
  Adjustment to Current Liabilities
Current liabilities (as reported)
Add: Current liabilities of affiliates (adjustment)
Current liabilities (adjusted)
  Adjustment to Total Liabilities
Total liabilities (as reported)
Add: Total liabilities of affiliates (adjustment)
Total liabilities (adjusted)
  Adjustment to Net Sales
Net sales (as reported)
Add: Net sales of affiliates (adjustment)
Net sales (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

E.I. DuPont de Nemours & Co., adjusted ratios

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  Current Ratio
Reported current ratio
Adjusted current ratio
  Net Profit Margin
Reported net profit margin % % % % %
Adjusted net profit margin % % % % %
  Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
  Financial Leverage
Reported financial leverage
Adjusted financial leverage
  Return on Assets (ROA)
Reported ROA % % % % %
Adjusted ROA % % % % %
Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. E.I. DuPont de Nemours & Co.'s adjusted current ratio improved from 2008 to 2009 and from 2009 to 2010.
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. E.I. DuPont de Nemours & Co.'s adjusted net profit margin improved from 2008 to 2009 and from 2009 to 2010.
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. E.I. DuPont de Nemours & Co.'s adjusted total asset turnover deteriorated from 2008 to 2009 but then improved from 2009 to 2010 not reaching 2008 level.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
E.I. DuPont de Nemours & Co.'s adjusted financial leverage increased from 2008 to 2009 but then declined significantly from 2009 to 2010.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. E.I. DuPont de Nemours & Co.'s adjusted ROA deteriorated from 2008 to 2009 but then improved from 2009 to 2010 exceeding 2008 level.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Current assets (USD $ in millions)
Current liabilities (USD $ in millions)
   
Current ratio1
  Adjusted: from Equity Method to Proportionate Consolidation
Adjusted current assets (USD $ in millions)
Adjusted current liabilities (USD $ in millions)
   
Adjusted current ratio2

2010 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =

Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. E.I. DuPont de Nemours & Co.'s adjusted current ratio improved from 2008 to 2009 and from 2009 to 2010.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Net income attributable to DuPont (USD $ in millions)
Net sales (USD $ in millions)
   
Net profit margin1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to DuPont (USD $ in millions)
Adjusted net sales (USD $ in millions)
   
Adjusted net profit margin2 % % % % %

2010 Calculations

1 Net profit margin = 100 × Net income attributable to DuPont ÷ Net sales
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Net income attributable to DuPont ÷ Adjusted net sales
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. E.I. DuPont de Nemours & Co.'s adjusted net profit margin improved from 2008 to 2009 and from 2009 to 2010.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Net sales (USD $ in millions)
Total assets (USD $ in millions)
   
Total asset turnover1
  Adjusted: from Equity Method to Proportionate Consolidation
Adjusted net sales (USD $ in millions)
Adjusted total assets (USD $ in millions)
   
Adjusted total asset turnover2

2010 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. E.I. DuPont de Nemours & Co.'s adjusted total asset turnover deteriorated from 2008 to 2009 but then improved from 2009 to 2010 not reaching 2008 level.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Total assets (USD $ in millions)
DuPont stockholders' equity (USD $ in millions)
   
Financial leverage1
  Adjusted: from Equity Method to Proportionate Consolidation
Adjusted total assets (USD $ in millions)
DuPont stockholders' equity (USD $ in millions)
   
Adjusted financial leverage2

2010 Calculations

1 Financial leverage = Total assets ÷ DuPont stockholders' equity
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ DuPont stockholders' equity
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
E.I. DuPont de Nemours & Co.'s adjusted financial leverage increased from 2008 to 2009 but then declined significantly from 2009 to 2010.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Net income attributable to DuPont (USD $ in millions)
Total assets (USD $ in millions)
   
ROA1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to DuPont (USD $ in millions)
Adjusted total assets (USD $ in millions)
   
Adjusted ROA2 % % % % %

1 ROA = 100 × Net income attributable to DuPont ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Net income attributable to DuPont ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. E.I. DuPont de Nemours & Co.'s adjusted ROA deteriorated from 2008 to 2009 but then improved from 2009 to 2010 exceeding 2008 level.

February 8, 2012

Existing users sign in

Forgot your password?