Stock analysis on net
Export to Excel Export to OpenOffice.org Print

Canon Inc. (CAJ) | Analysis of Investments

Investment Accounting Policy

Cash Equivalents

All highly liquid investments acquired with original maturities of three months or less are considered to be cash equivalents. Certain debt securities with original maturities of less than three months, classified as available-for-sale securities of ¥141,729 million and ¥204,307 million at December 31, 2012 and 2011, respectively, are included in cash and cash equivalents in the consolidated balance sheets.

Investments

Investments consist primarily of time deposits with original maturities of more than three months, debt and marketable equity securities, investments in affiliated companies and non-marketable equity securities. Canon reports investments with maturities of less than one year as short-term investments.

Canon classifies investments in debt and marketable equity securities as available-for-sale or held-to-maturity securities. Canon does not hold any trading securities, which are bought and held primarily for the purpose of sale in the near term.

Available-for-sale securities are recorded at fair value. Fair value is determined based on quoted market prices, projected discounted cash flows or other valuation techniques as appropriate. Unrealized holding gains and losses, net of the related tax effect, are reported as a separate component of other comprehensive income (loss) until realized. Held-to-maturity securities are recorded at amortized cost, adjusted for amortization of premiums and accretion of discounts.

Available-for-sale and held-to-maturity securities are regularly reviewed for other-than-temporary declines in the carrying amount based on criteria that include the length of time and the extent to which the market value has been less than cost, the financial condition and near-term prospects of the issuer and Canon's intent and ability to retain the investment for a period of time sufficient to allow for any anticipated recovery in market value. For debt securities for which the declines are deemed to be other-than-temporary and there is no intent to sell, impairments are separated into the amount related to credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income (loss). For debt securities for which the declines are deemed to be other-than-temporary and there is an intent to sell, impairments in their entirety are recognized in earnings. For equity securities for which the declines are deemed to be other-than-temporary, impairments in their entirety are recognized in earnings. Canon recognizes an impairment loss to the extent by which the cost basis of the investment exceeds the fair value of the investment.

Realized gains and losses are determined by the average cost method and reflected in earnings.

Investments in affiliated companies over which Canon has the ability to exercise significant influence, but does not hold a controlling financial interest, are accounted for by the equity method.

Non-marketable equity securities in companies over which Canon does not have the ability to exercise significant influence are stated at cost and reviewed periodically for impairment.

Source: Canon Inc., Annual Report

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Canon Inc., adjustment to Net Income Attributable To Canon Inc.

USD $ in millions, translated from JPY ¥

Export to Excel Export to OpenOffice.org
  12 months ended Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
Net income attributable to Canon Inc. (as reported) 2,732  2,990  2,651  1,340  3,086 
Add: Net unrealized gains and losses on securities 40  (25) (2) 23  (58)
Net income attributable to Canon Inc. (adjusted) 2,772  2,965  2,649  1,363  3,027 

Adjusted Ratios: Mark to Market Available-for-sale Securities (Summary)

Canon Inc., adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  Net Profit Margin
Reported net profit margin 6.45% 6.99% 6.65% 4.10% 7.55%
Adjusted net profit margin 6.55% 6.93% 6.65% 4.17% 7.41%
  Return on Equity (ROE)
Reported ROE 8.64% 9.75% 9.32% 4.90% 11.62%
Adjusted ROE 8.77% 9.66% 9.32% 4.98% 11.40%
  Return on Assets (ROA)
Reported ROA 5.68% 6.33% 6.19% 3.42% 7.79%
Adjusted ROA 5.76% 6.27% 6.19% 3.48% 7.64%
Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Canon Inc.'s adjusted net profit margin improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders' equity. Canon Inc.'s adjusted ROE improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Canon Inc.'s adjusted ROA improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.

Adjusted Net Profit Margin

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,732  2,990  2,651  1,340  3,086 
Net sales (USD $ in millions, translated from JPY ¥) 42,338  42,783  39,842  32,670  40,864 
   
Net profit margin1 6.45% 6.99% 6.65% 4.10% 7.55%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,772  2,965  2,649  1,363  3,027 
Net sales (USD $ in millions, translated from JPY ¥) 42,338  42,783  39,842  32,670  40,864 
   
Adjusted net profit margin2 6.55% 6.93% 6.65% 4.17% 7.41%

2012 Calculations

1 Net profit margin = 100 × Net income attributable to Canon Inc. ÷ Net sales
= 100 × 2,732 ÷ 42,338 = 6.45%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Canon Inc. ÷ Net sales
= 100 × 2,772 ÷ 42,338 = 6.55%

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Canon Inc.'s adjusted net profit margin improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.

Adjusted Return On Equity (ROE)

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,732  2,990  2,651  1,340  3,086 
Total Canon Inc. stockholders' equity (USD $ in millions, translated from JPY ¥) 31,610  30,681  28,437  27,365  26,547 
   
ROE1 8.64% 9.75% 9.32% 4.90% 11.62%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,772  2,965  2,649  1,363  3,027 
Total Canon Inc. stockholders' equity (USD $ in millions, translated from JPY ¥) 31,610  30,681  28,437  27,365  26,547 
   
Adjusted ROE2 8.77% 9.66% 9.32% 4.98% 11.40%

2012 Calculations

1 ROE = 100 × Net income attributable to Canon Inc. ÷ Total Canon Inc. stockholders' equity
= 100 × 2,732 ÷ 31,610 = 8.64%

2 Adjusted ROE = 100 × Adjusted net income attributable to Canon Inc. ÷ Total Canon Inc. stockholders' equity
= 100 × 2,772 ÷ 31,610 = 8.77%

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders' equity. Canon Inc.'s adjusted ROE improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.

Adjusted Return On Assets (ROA)

Export to Excel Export to OpenOffice.org
    Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
  As Reported
Net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,732  2,990  2,651  1,340  3,086 
Total assets (USD $ in millions, translated from JPY ¥) 48,126  47,273  42,818  39,169  39,624 
   
ROA1 5.68% 6.33% 6.19% 3.42% 7.79%
  Adjusted: Mark to Market Available-for-sale Securities
Adjusted net income attributable to Canon Inc. (USD $ in millions, translated from JPY ¥) 2,772  2,965  2,649  1,363  3,027 
Total assets (USD $ in millions, translated from JPY ¥) 48,126  47,273  42,818  39,169  39,624 
   
Adjusted ROA2 5.76% 6.27% 6.19% 3.48% 7.64%

2012 Calculations

1 ROA = 100 × Net income attributable to Canon Inc. ÷ Total assets
= 100 × 2,732 ÷ 48,126 = 5.68%

2 Adjusted ROA = 100 × Adjusted net income attributable to Canon Inc. ÷ Total assets
= 100 × 2,772 ÷ 48,126 = 5.76%

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Canon Inc.'s adjusted ROA improved from 2010 to 2011 but then deteriorated significantly from 2011 to 2012.