Export to Excel Export to OpenOffice.org Print version

BHP Billiton Ltd. (BHP) | Analysis of Goodwill and Intangible Assets

Goodwill and Intangible Assets Accounting Policy

Goodwill

Where the fair value of consideration paid for a business combination exceeds the fair value of BHP Billiton's share of the identifiable net assets acquired, the difference is treated as purchased goodwill. Where the fair value of BHP Billiton's share of the identifiable net assets acquired exceeds the cost of acquisition, the difference is immediately recognised in the income statement. The recognition and measurement of goodwill attributable to a non-controlling interest in a business combination is determined on a transaction by transaction basis. Goodwill is not amortised, however its carrying amount is assessed annually against its recoverable amount. On the subsequent disposal or termination of a previously acquired business, any remaining balance of associated goodwill is included in the determination of the profit or loss on disposal or termination.

Intangible assets

Amounts paid for the acquisition of identifiable intangible assets, such as software and licences, are capitalised at the fair value of consideration paid and are recorded at cost less accumulated amortisation and impairment charges. Identifiable intangible assets with a finite life are amortised on a straight-line basis over their expected useful life, which is typically no greater than eight years. BHP Billiton has no identifiable intangible assets for which the expected useful life is indefinite.

Source: BHP Billiton Ltd., Annual Report

Goodwill and Intangible Assets Disclosure

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

BHP Billiton Ltd., Statement of Financial Position, Goodwill and Intangible Assets

USD $ in millions

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
chart Other intangibles, cost
chart Accumulated amortisation and impairments
chart Other intangibles, net
chart Goodwill
chart Intangible assets

Source: Based on data from BHP Billiton Ltd. Annual Reports

Item Description The company
Other intangibles, net Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. BHP Billiton Ltd.'s other intangibles, net increased from 2009 to 2010 and from 2010 to 2011.
Goodwill Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions.
Intangible assets Sum of the carrying amounts of all intangible assets, including goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. BHP Billiton Ltd.'s intangible assets increased from 2009 to 2010 and from 2010 to 2011.

Analyst Adjustments: Removal of Goodwill

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

BHP Billiton Ltd., adjustments to financial data

USD $ in millions

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  Adjustment to Total Assets
chart Total assets (as reported)
chart Less: Goodwill
chart Total assets (adjusted)
  Adjustment to Equity Attributable To Members Of BHP Billiton Group
chart Equity attributable to members of BHP Billiton Group (as reported)
chart Less: Goodwill
chart Equity attributable to members of BHP Billiton Group (adjusted)
  Adjustment to Profit After Taxation Attributable To Members Of BHP Billiton Group
chart Profit after taxation attributable to members of BHP Billiton Group (as reported)
chart Add: Goodwill impairments for the year
chart Profit after taxation attributable to members of BHP Billiton Group (adjusted)

Adjusted Ratios: Removal of Goodwill (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

BHP Billiton Ltd., adjusted ratios

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  Net Profit Margin
chart Reported net profit margin % % % % % %
chart Adjusted net profit margin % % % % % %
  Total Asset Turnover
chart Reported total asset turnover
chart Adjusted total asset turnover
  Financial Leverage
chart Reported financial leverage
chart Adjusted financial leverage
  Return on Equity (ROE)
chart Reported ROE % % % % % %
chart Adjusted ROE % % % % % %
  Return on Assets (ROA)
chart Reported ROA % % % % % %
chart Adjusted ROA % % % % % %
Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. BHP Billiton Ltd.'s adjusted net profit margin improved from 2009 to 2010 and from 2010 to 2011.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. BHP Billiton Ltd.'s adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
BHP Billiton Ltd.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. BHP Billiton Ltd.'s adjusted ROE improved from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. BHP Billiton Ltd.'s adjusted ROA improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Revenue (USD $ in millions)
   
chart Net profit margin1 % % % % % %
  Adjusted for Goodwill
chart Adjusted profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Revenue (USD $ in millions)
   
chart Adjusted net profit margin2 % % % % % %

2011 Calculations

1 Net profit margin = 100 × Profit after taxation attributable to members of BHP Billiton Group ÷ Revenue
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Adjusted profit after taxation attributable to members of BHP Billiton Group ÷ Revenue
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. BHP Billiton Ltd.'s adjusted net profit margin improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Revenue (USD $ in millions)
chart Total assets (USD $ in millions)
   
chart Total asset turnover1
  Adjusted for Goodwill
chart Revenue (USD $ in millions)
chart Adjusted total assets (USD $ in millions)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. BHP Billiton Ltd.'s adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Total assets (USD $ in millions)
chart Equity attributable to members of BHP Billiton Group (USD $ in millions)
   
chart Financial leverage1
  Adjusted for Goodwill
chart Adjusted total assets (USD $ in millions)
chart Adjusted equity attributable to members of BHP Billiton Group (USD $ in millions)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Equity attributable to members of BHP Billiton Group
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity attributable to members of BHP Billiton Group
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
BHP Billiton Ltd.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Equity (ROE)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Equity attributable to members of BHP Billiton Group (USD $ in millions)
   
chart ROE1 % % % % % %
  Adjusted for Goodwill
chart Adjusted profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Adjusted equity attributable to members of BHP Billiton Group (USD $ in millions)
   
chart Adjusted ROE2 % % % % % %

2011 Calculations

1 ROE = 100 × Profit after taxation attributable to members of BHP Billiton Group ÷ Equity attributable to members of BHP Billiton Group
= 100 × ÷ = %

2 Adjusted ROE = 100 × Adjusted profit after taxation attributable to members of BHP Billiton Group ÷ Adjusted equity attributable to members of BHP Billiton Group
= 100 × ÷ = %

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. BHP Billiton Ltd.'s adjusted ROE improved from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Total assets (USD $ in millions)
   
chart ROA1 % % % % % %
  Adjusted for Goodwill
chart Adjusted profit after taxation attributable to members of BHP Billiton Group (USD $ in millions)
chart Adjusted total assets (USD $ in millions)
   
chart Adjusted ROA2 % % % % % %

2011 Calculations

1 ROA = 100 × Profit after taxation attributable to members of BHP Billiton Group ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Adjusted profit after taxation attributable to members of BHP Billiton Group ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. BHP Billiton Ltd.'s adjusted ROA improved from 2009 to 2010 and from 2010 to 2011.

May 23, 2012

Existing users sign in

Forgot your password?