Export to Excel

ArcelorMittal (MT) | Analysis of Equity Method Investment

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

ArcelorMittal's selected financial data

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Income from investments in associates and joint ventures
Investments in associates and joint ventures
   
ROA (equity method investments only)1 % % % % %

Source: Based on data from ArcelorMittal Annual Reports

2010 Calculations

1 ROA (equity method investments only) = 100 × Income from investments in associates and joint ventures ÷ Investments in associates and joint ventures
= 100 × ÷ = %

Item Description The company
Income from investments in associates and joint ventures This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment. ArcelorMittal's income from investments in associates and joint ventures declined from 2008 to 2009 but then slightly increased from 2009 to 2010.
Investments in associates and joint ventures This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized. ArcelorMittal's investments in associates and joint ventures increased from 2008 to 2009 and from 2009 to 2010.
ROA (equity method investments only) A profitability ratio calculated as income from investments in associates and joint ventures divided by investments in associates and joint ventures. ArcelorMittal's ROA of equity method investments deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for ArcelorMittal's affiliates, subsidiaries, associates, and joint ventures

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Total assets
Total liabilities
Equity
Total liabilities and equity
Gross revenue
Net income

Source: Based on data from ArcelorMittal Annual Reports

Item Description The company
Equity This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable). Equity of ArcelorMittal's affiliates, subsidiaries, associates, and joint ventures increased from 2008 to 2009 and from 2009 to 2010.
Net income This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss. Net income of ArcelorMittal's affiliates, subsidiaries, associates, and joint ventures declined from 2008 to 2009 but then slightly increased from 2009 to 2010.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of ArcelorMittal's proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

ArcelorMittal, adjustments to financial data

USD $ in millions

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Weighted average percentage interest in affiliates % % % % %
  Adjustment to Total Assets
Total assets (as reported)
Less: Investments in associates and joint ventures (adjustment)
Add: Total assets of affiliates (adjustment)
Total assets (adjusted)
  Adjustment to Total Liabilities
Total liabilities (as reported)
Add: Total liabilities of affiliates (adjustment)
Total liabilities (adjusted)
  Adjustment to Sales
Sales (as reported)
Add: Gross revenue of affiliates (adjustment)
Sales (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

ArcelorMittal, adjusted ratios

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  Net Profit Margin
Reported net profit margin % % % % %
Adjusted net profit margin % % % % %
  Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
  Financial Leverage
Reported financial leverage
Adjusted financial leverage
  Return on Assets (ROA)
Reported ROA % % % % %
Adjusted ROA % % % % %
Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. ArcelorMittal's adjusted net profit margin deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. ArcelorMittal's adjusted total asset turnover deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.		 ArcelorMittal's adjusted financial leverage declined from 2008 to 2009 but then slightly increased from 2009 to 2010.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. ArcelorMittal's adjusted ROA deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Net income attributable to equity holders of the parent (USD $ in millions)
Sales (USD $ in millions)
   
Net profit margin1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to equity holders of the parent (USD $ in millions)
Adjusted sales (USD $ in millions)
   
Adjusted net profit margin2 % % % % %

2010 Calculations

1 Net profit margin = 100 × Net income attributable to equity holders of the parent ÷ Sales
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Net income attributable to equity holders of the parent ÷ Adjusted sales
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as net income divided by adjusted revenue. ArcelorMittal's adjusted net profit margin deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Sales (USD $ in millions)
Total assets (USD $ in millions)
   
Total asset turnover1
  Adjusted: from Equity Method to Proportionate Consolidation
Adjusted sales (USD $ in millions)
Adjusted total assets (USD $ in millions)
   
Adjusted total asset turnover2

2010 Calculations

1 Total asset turnover = Sales ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Adjusted sales ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as adjusted total revenue divided by adjusted total assets. ArcelorMittal's adjusted total asset turnover deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Total assets (USD $ in millions)
Equity attributable to the equity holders of the parent (USD $ in millions)
   
Financial leverage1
  Adjusted: from Equity Method to Proportionate Consolidation
Adjusted total assets (USD $ in millions)
Equity attributable to the equity holders of the parent (USD $ in millions)
   
Adjusted financial leverage2

2010 Calculations

1 Financial leverage = Total assets ÷ Equity attributable to the equity holders of the parent
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Equity attributable to the equity holders of the parent
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.		 ArcelorMittal's adjusted financial leverage declined from 2008 to 2009 but then slightly increased from 2009 to 2010.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
  As Reported
Net income attributable to equity holders of the parent (USD $ in millions)
Total assets (USD $ in millions)
   
ROA1 % % % % %
  Adjusted: from Equity Method to Proportionate Consolidation
Net income attributable to equity holders of the parent (USD $ in millions)
Adjusted total assets (USD $ in millions)
   
Adjusted ROA2 % % % % %

1 ROA = 100 × Net income attributable to equity holders of the parent ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Net income attributable to equity holders of the parent ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. ArcelorMittal's adjusted ROA deteriorated from 2008 to 2009 but then slightly improved from 2009 to 2010.

February 8, 2012

Existing users sign in

Forgot your password?

Basic Materials

Consumer Goods

Consumer Services

Health Care

Industrials

Oil & Gas

Technology

Telecommunications