Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Common-Size Income Statement

Amazon.com Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net product sales 44.52 47.26 51.46 55.93 57.18
Net service sales 55.48 52.74 48.54 44.07 42.82
Net sales 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of sales -53.02 -56.19 -57.97 -60.43 -59.01
Gross profit 46.98% 43.81% 42.03% 39.57% 40.99%
Fulfillment -15.77 -16.40 -15.99 -15.16 -14.34
Technology and infrastructure -14.90 -14.24 -11.93 -11.07 -12.81
Sales and marketing -7.72 -8.22 -6.93 -5.70 -6.73
General and administrative -2.06 -2.31 -1.88 -1.73 -1.85
Other operating income (expense), net -0.13 -0.25 -0.01 0.02 -0.07
Operating income 6.41% 2.38% 5.30% 5.93% 5.18%
Interest income 0.51 0.19 0.10 0.14 0.30
Interest expense -0.55 -0.46 -0.39 -0.43 -0.57
Marketable equity securities valuation gains (losses) 0.17 -2.70 2.45 0.14 0.00
Equity warrant valuation gains (losses) 0.00 -0.41 0.28 0.40 0.00
Upward adjustments relating to equity investments in private companies 0.01 0.01 0.40 0.09 0.12
Foreign currency gains (losses) 0.01 -0.07 -0.01 0.01 -0.01
Other, net -0.03 -0.11 0.00 -0.02 -0.04
Other income (expense), net 0.16% -3.27% 3.11% 0.61% 0.07%
Non-operating income (expense) 0.12% -3.54% 2.82% 0.33% -0.20%
Income (loss) before income taxes 6.53% -1.15% 8.12% 6.26% 4.98%
(Provision) benefit for income taxes -1.24 0.63 -1.02 -0.74 -0.85
Equity-method investment activity, net of tax 0.00 0.00 0.00 0.00 0.00
Net income (loss) 5.29% -0.53% 7.10% 5.53% 4.13%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Amazon.com Inc. operating income as a percentage of net sales decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Amazon.com Inc. income (loss) before income taxes as a percentage of net sales decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Amazon.com Inc. net income (loss) as a percentage of net sales decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.