{"cols":[{"label":"Year","type":"string"},{"label":"Total equity and debt","type":"number"}],"rows":[{"c":[{"v":"2021","f":null},{"v":197023.41112331997,"f":"197,023"}]},{"c":[{"v":"2022","f":null},{"v":204450.83913220002,"f":"204,451"}]},{"c":[{"v":"2023","f":null},{"v":187872.16169897,"f":"187,872"}]},{"c":[{"v":"2024","f":null},{"v":273526.85135571996,"f":"273,527"}]},{"c":[{"v":"2025","f":null},{"v":335377.59383699,"f":"335,378"}]}]}