{"cols":[{"label":"Year","type":"string"},{"label":"Total equity and debt","type":"number"}],"rows":[{"c":[{"v":"2021","f":null},{"v":352550.06187325,"f":"352,550"}]},{"c":[{"v":"2022","f":null},{"v":367709.59625765,"f":"367,710"}]},{"c":[{"v":"2023","f":null},{"v":335469.73706282,"f":"335,470"}]},{"c":[{"v":"2024","f":null},{"v":419696.06780927,"f":"419,696"}]},{"c":[{"v":"2025","f":null},{"v":402437.39579319995,"f":"402,437"}]},{"c":[{"v":"2026","f":null},{"v":385382.07444338,"f":"385,382"}]}]}