{"cols":[{"label":"Year","type":"string"},{"label":"FCFE per share","type":"number"}],"rows":[{"c":[{"v":"2021","f":null},{"v":4.207843660268087,"f":"4.21"}]},{"c":[{"v":"2022","f":null},{"v":15.287877910609454,"f":"15.29"}]},{"c":[{"v":"2023","f":null},{"v":8.46673187638565,"f":"8.47"}]},{"c":[{"v":"2024","f":null},{"v":10.57140489944642,"f":"10.57"}]},{"c":[{"v":"2025","f":null},{"v":11.254967804996205,"f":"11.25"}]}]}